One position, watched like a hawk. 100% SK Hynix via Frankfurt GDR (HY9H.F). Updated Jul 18, 2026.
| End-2026 | ~₩2.5M (range 2.2-2.8M) | +~37%. The Jul 29 and October prints confirm the price surge is in the numbers; the crash-week fear washes out; multiple recovers toward 7× forward. |
| End-2027 | ~₩3.9M (range 3.2-4.6M) | +~114%. Kwak's "worst supply year in history" plays out: HBM4 contracts near-double, earnings roughly ₩350K/share, the structural story goes consensus. |
| End-2028 | ~₩4.5M (range 3.5-5.5M) | +~147%. Robots and agents extend the curve; earnings ~₩410-430K/share; the market starts watching the 2029-31 factory wave, capping the multiple below 10×. |
| End-2029 | ~₩5.5M (range 3.8-7M) | +~200%. The fork year — widest error bars on the page. If demand stays oversubscribed (the base case), price converges on today's fair value (DCF ₩5.5-5.8M): the model closes its own loop. If the factory wave lands into softening demand, 2029 marks the cycle top instead. |